Trybadge iROAS Projection Tool

Model incremental return on ad spend across Conservative, Base, and Upside scenarios with a single, canonical calculation engine.

Features

  • Three-scenario comparison: Conservative, Base, and Upside projections side-by-side
  • Live sensitivity analysis showing how iROAS shifts when key inputs change
  • Funnel waterfall visualization from Partner IDs through Offers Redeemed
  • Defensible assumption documentation with source types and confidence levels
  • Client-ready export views with print-optimized layouts

Key Metrics

Incremental ROAS (iROAS)
Primary metric: incremental revenue per dollar of ad spend
Margin-adjusted iROAS
Conservative view accounting for cost of goods sold
Effective CPM
Cost per thousand messages for media buyer conversations

Calculation Engine

All projections use a single canonical formula chain: Partner IDs to Passes Created to Passes Installed to Messages Sent to Pass Landings to Offers Redeemed to Revenue to iROAS.

Configurable inputs include pass creation rate, install rate, campaign size, annual campaigns, click-through rate, take rate, average order value, wallet message costs, SaaS fees, COGS rate, and incrementality rate.